v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Aug. 31, 2021
May 31, 2021
Current Assets:    
Cash and cash equivalents $ 296,407 $ 252,615
Accounts receivable – trade, net 70,183,018 20,369,747
Contract assets 48,464,151 23,423,314
Factoring reserve 7,593,665
Other prepaid expenses and current assets 632,210 761,458
Total current assets 119,575,786 52,400,799
Property and equipment – net 199,280 192,092
Other long-term assets:    
Goodwill 4,463,129 4,463,129
Intangible assets – net 7,868,065 8,044,853
Operating lease right-of-use assets – net 3,435,326 3,797,527
Deposits and other assets 475,362 555,362
Other long-term assets 16,241,882 16,860,871
Total assets 136,016,948 69,453,762
Current Liabilities:    
Accounts payable – trade 45,030,631 38,992,846
Accrued expenses and other current liabilities 6,738,937 2,383,915
Accrued freight 25,136,944 10,403,430
Revolving credit facility 39,543,083
Current portion of notes payable – net of discount 2,963,874 2,285,367
Current portion of long-term debt due to related parties 392,975 397,975
Current portion of operating lease liability 1,481,602 1,466,409
Total current liabilities 121,288,046 55,929,942
Other long-term liabilities 494,670 565,338
Long-term-debt due to related parties, net of current portion 688,168 715,948
Notes payable, net of current portion – net of discount 2,689,885 3,193,306
Operating lease liability, net of current portion 2,064,121 2,431,144
Total long-term liabilities 5,936,844 6,905,736
Total liabilities 127,224,890 62,835,678
Commitments and contingencies (Note 9)
Stockholders’ Equity:    
Common stock, $0.001 par value; 800,000,000 shares authorized; 603,246,759 and 393,742,663 shares issued and outstanding as of August 31, 2021 and May 31, 2021, respectively 603,247 393,743
Additional paid-in capital 4,847,457 4,906,384
Retained earnings 3,340,403 1,316,987
Total Stockholders’ Equity 8,792,058 6,618,084
Total Liabilities and Stockholders’ Equity 136,016,948 69,453,762
Series A Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred Stock, Value 130 130
Series B Convertible Preferred Stock [Member]    
Stockholders’ Equity:    
Preferred Stock, Value $ 821 $ 840