Exhibit 99.12

 

Entity 20

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

(Incorporated in Hong Kong with limited liability)

 

Directors’ Report and Audited Financial Statements

For the year ended 31 December 2021

 

 

 

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

REPORTS AND CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

 

CONTENTS

 

  Pages
   
Directors’ Report 1 - 2
   
Independent Auditor’s Report 3 - 5
   
Consolidated Statement of Profit or Loss and Other Comprehensive Income 6
   
Consolidated Statement of Financial Position 7
   
Consolidated Statement of Changes in Equity 8
   
Consolidated Statement of Cash Flows 9
   
Notes to the Consolidated Financial Statements 10 - 43
   
Appendices (For management information only)  
   
Detailed Statement of Profit or Loss - The Company i
   
Administrative and Other Operating Expenses - The Company ii

 

 
1

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

DIRECTORS’ REPORT

 

The directors present their annual report together with the audited consolidated financial statements for the year ended 31 December 2021.

 

1.PRINCIPAL ACTIVITIES

 

The principal activities of ULI (North & East China) Company Limited (the “Company”) are investment holding and the provision of air and ocean freight forwarding services in the People’s Republic of China.

 

The activity of its subsidiary is set out in note 13 to the consolidated financial statements.

 

2.RESULTS AND APPROPRIATIONS

 

The results of the Group for the year ended 31 December 2021 are set out in the consolidated statement of profit or loss and other comprehensive income on page 6.

 

The directors have declared the interim dividend of USD60 (2020: USD7.33) per ordinary share totalling of USD9,000,000 (2020: USD1,100,000). The directors do not recommend the payment of final dividend (2020: USD Nil).

 

3.DIRECTORS

 

(a)Directors of the Company

 

The directors of the Company during the year and up to the date of this report were:

 

Mr. Sun Wen Chi, George

Mr. Lee Chi Tak, Richard

 

There is no provision in the Company’s Article of Association in connection with the retirement of directors, both directors continue in office for the following year.

 

(b)Director of the Company’s subsidiary

 

During the year and up to the date of this report, Mr. Sun Wen Chi, George is also the director of a subsidiary of the Company.

 

4.DIRECTORS’ MATERIAL INTERESTS IN TRANSACTIONS, ARRANGEMENTS AND CONTRACTS THAT ARE SIGNIFICANT IN RELATION TO THE GROUP’S BUSINESS

 

Save for disclosed in notes 8(b) and 25(b) to the consolidated financial statements, no other transactions, arrangements and contracts of significance to which the Company, its subsidiary, its fellow subsidiaries or its holding companies was a party and in which a director of the Company had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.

 

 
2

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

DIRECTORS’ REPORT

 

5.DIRECTORS’ INTERESTS IN THE SHARES UNDERLYING SHARES OF THE COMPANY OR ANY SPECIFIED UNDERTAKING OF THE COMPANY OR ANY OTHER ASSOCIATED CORPORATION

 

At no time during the year was the Company or its subsidiary was a party to any arrangement to enable the directors of the Company (including their spouse and children under 18 years of age) to hold any interests or short position in the shares or underlying shares in the Company or its specified undertakings or other associated corporations.

 

6.MANAGEMENT CONTRACTS

 

No contracts concerning the management and administration of the whole or any substantial part of the business of the Company or its subsidiary was entered into or existed during the year.

 

7.BUSINESS REVIEW

 

The Company is exempted from the disclosure of business review as required under Schedule 5 of the Companies Ordinance as a special resolution has passed by the members to the effect that the Company is not to prepare a business review.

 

8.PERMITTED INDEMNITY PROVISIONS

 

At no time during the financial year and up to the date of this Directors’ Report, was there a permitted indemnity provision in force for the benefit of any of the directors of the Company (whether made by the Company or otherwise) or an associated company (if made by the Company).

 

9.AUDITOR

 

The consolidated financial statements have been audited by RSM Hong Kong who retire and, being eligible, offer themselves for re-appointment.

 

On behalf of the Board

 

 

 

Lee Chi Tak, Richard

 

Hong Kong, 22 August 2022

 

 
3

 

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF

ULI (NORTH & EAST CHINA) COMPANY LIMITED

(Incorporated in Hong Kong with limited liability)

 

Opinion

 

We have audited the consolidated financial statements of ULI (North & East China) Company Limited and its subsidiary (the “Group”) set out on pages 6 to 43, which comprise the consolidated statement of financial position as at 31 December 2021, and consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

 

In our opinion, the consolidated financial statements give a true and fair view of the consolidated financial position of the Group as at 31 December 2021, and of its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards (“IFRSs”) issued by the International Accounting Standards Board (“IASB”) and Hong Kong Financial Reporting Standards (“HKFRSs”) issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”) and have been properly prepared in compliance with the Companies Ordinance.

 

Basis for Opinion

 

We conducted our audit in accordance with Hong Kong Standards on Auditing (“HKSAs”) issued by the HKICPA. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the HKICPA’s Code of Ethics for Professional Accountants (the “Code”), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Other Information

 

The directors are responsible for the Other Information. The Other Information comprises all of the information included in the Directors’ Report other than the consolidated financial statements and our auditor’s report thereon.

 

Our opinion on the consolidated financial statements does not cover the Other Information and we do not express any form of assurance conclusion thereon.

 

 
4

 

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF

ULI (NORTH & EAST CHINA) COMPANY LIMITED

(Incorporated in Hong Kong with limited liability)

 

Other Information (cont’d)

 

In connection with our audit of the consolidated financial statements, our responsibility is to read the Other Information and, in doing so, consider whether the Other Information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this Other Information, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of Directors for the Consolidated Financial Statements

 

The directors are responsible for the preparation of the consolidated financial statements that give a true and fair view in accordance with IFRSs issued by the IASB, HKFRSs issued by the HKICPA and the Companies Ordinance, and for such internal control as the directors determine is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the consolidated financial statements, the directors are responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. We report our opinion solely to you, as a body, in accordance with section 405 of the Companies Ordinance and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.

 

Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with HKSAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

As part of an audit in accordance with HKSAs, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

 
5

 

INDEPENDENT AUDITOR’S REPORT

TO THE MEMBERS OF

ULI (NORTH & EAST CHINA) COMPANY LIMITED

(Incorporated in Hong Kong with limited liability)

 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements (cont’d)

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.
   
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
   
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.
   
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
   
Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

/s/ RSM Hong Kong

 

Certified Public Accountants

22 August 2022

 

 
6

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

   Note   2021   2020 
       USD   USD 
             
Revenue   4    132,651,821    43,176,633 
                
Freight costs        (103,523,504)   (38,145,675)
                
Gross profit        29,128,317    5,030,958 
                
Other income   5    69,507    85,696 
Other gains and losses - net exchange gains        171,055    87,163 
Administrative expenses        (7,381,248)   (2,983,312)
Other operating expenses        (1,111,102)   (544,141)
                
Profit from operations        20,876,529    1,676,364 
                
Finance costs - interest expenses on lease liabilities   12    (4,063)   (3,870)
                
Profit before taxation   6    20,872,466    1,672,494 
                
Income tax expense   7    (1,179)   (1)
                
Profit for the year        20,871,287    1,672,493 
                
Other comprehensive income for the year, net of tax               
                
Exchange differences on translating foreign operation   10    19,799    77,013 
                
Total comprehensive income for the year        20,891,086    1,749,506 

 

The notes on pages 10 to 43 form part of these financial statements.

 

 
7

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2021

(Expressed in United States dollars)

 

   Note   2021   2020 
       USD   USD 
             
Non-current assets               
                
Property and equipment   11    56,380    98,969 
Right-of-use assets   12    34,652    136,731 
         91,032    235,700 
Current assets               
                
Trade receivables   14    17,815,219    4,013,705 
Other receivables, deposits and prepayments   15    371,346    203,346 
Amounts due from related parties   16    7,488    25,106 
Cash and cash equivalents   17    6,036,049    1,670,749 
         24,230,102    5,912,906 
Current liabilities               
                
Trade payables   18    4,727,950    2,233,649 
Other payables and accrued expenses   18    1,602,836    860,105 
Amount due to related parties   16    3,163,759    34,032 
Current taxation        30,369    12,121 
Lease liabilities   19    36,786    106,707 
         9,561,700    3,246,614 
Net current assets        14,668,402    2,666,292 
Total assets net current liabilities        14,759,434    2,901,992 
Non-current liabilities               
Lease liabilities   19    -    33,644 
         -    33,644 
NET ASSETS        14,759,434    2,868,348 
                
Capital and reserves               
                
Share capital   20    150,000    150,000 
Reserves        14,609,434    2,718,348 
                
TOTAL EQUITY        14,759,434    2,868,348 

 

Approved by the Board of Directors on 22 August 2022 and are signed on its behalf by:

 

     
Lee Chi Tak, Richard   Sun Wen Chi, George

 

The notes on pages 10 to 43 form part of these financial statements.

 

 
8

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

       Attributable to owners of the Company 
   Note   Share capital   Exchange reserves   Retained profits  

Total

equity

 
       USD   USD   USD   USD 
                     
Balance at 1 January 2020        150,000    (111,837)   2,180,679    2,218,842 
                          
Total comprehensive income for the year        -    77,013    1,672,493    1,749,506 
                          
Dividends paid   20(b)   -    -    (1,100,000)   (1,100,000)
                          
Balance at 31 December 2020 and 1 January 2021        150,000    (34,824)   2,753,172    2,868,348 
                          
Total comprehensive income for the year        -    19,799    20,871,287    20,891,086 
                          
Dividends paid   20(b)   -    -    (9,000,000)   (9,000,000)
                          
Balance at 31 December 2021        150,000    (15,025)   14,624,459    14,759,434 

 

The notes on pages 10 to 43 form part of these financial statements.

 

 
9

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

   Note   2021   2020 
       USD   USD 
             
CASH FLOW FROM OPERATING ACTIVITIES               
                
Profit before taxation         20,872,466    1,672,494 
Adjustments for:               
Interest income   5    (1,131)   (6,784)
Interest expenses on lease liabilities   12    4,063    3,870 
Depreciation of right-of-use assets   12    125,561    105,005 
Depreciation of property and equipment   11    44,110    68,507 
COVID-19 Related rent concession received   12    -    (11,004)
                
Operating profit before changes in working capital        21,045,069    1,832,088 
                
Increase in trade receivables        (13,801,514)   (2,479,097)
Increase in other receivables, deposits and prepayments        (168,000)   (2,989)
Change in amounts due from/to related parties        3,147,345    451,775 
Increase in trade payables        2,494,301    980,866 
Increase in other payables and accrued expenses        759,787    625,192 
                
Cash generated from operations activities        13,476,988    1,407,835 
                
Interest expenses on lease liabilities        (4,063)   (3,870)
Income tax paid        -    (928)
                
Net cash generated from operating activities        13,472,925    1,403,037 
                
CASH FLOW FROM INVESTING ACTIVITIES               
                
Interest received        1,131    6,784 
                
Net cash generated from investing activities        1,131    6,784 
                
CASH FLOW FROM FINANCING ACTIVITIES               
                
Principal elements of lease payments        (129,481)   (93,486)
                
Dividends paid   20(b)   (9,000,000)   (1,100,000)
                
Net cash used in financing activities        (9,129,481)   (1,193,486)
                
Net increase in cash and cash equivalents        4,344,575    216,335 
                
Cash and cash equivalents at 1 January        1,670,749    1,383,553 
                
Effect on foreign exchange rate changes        20,725    70,861 
                
Cash and cash equivalents at 31 December   17    6,036,049    1,670,749 

 

The notes on pages 10 to 43 form part of these financial statements.

 

 
10

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

1.COMPANY INFORMATION

 

ULI (North & East China) Company Limited (the “Company”) was incorporated in Hong Kong with limited liability. The address of its registered office and principal place of business are Unit 05-06, 3/F., Tower 2, Enterprise Square, 9 Sheung Yuet Road, Kowloon Bay, Kowloon, Hong Kong and Room 1308, Tomson Commercial Building, 710 Dong Fan Road, Pu Dong, Shanghai 200122, People’s Republic of China, respectively.

 

The principal activities of the Company are investment holding and the provision of air and ocean freight forwarding services in the People’s Republic of China (“PRC”).

 

The principal activity and other particulars of its subsidiary (together with the Company collectively referred to as the “Group”) is set out in note 13 to the consolidated financial statements.

 

The consolidated financial statements are presented in United States dollars (“USD”), which is also the functional currency of the Group.

 

2.SIGNIFICANT ACCOUNTING POLICIES

 

(a)Basis of preparation

 

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRSs”) issued by the International Accounting Standards Board (“IASB”) and Hong Kong Financial Reporting Standards (“HKFRS”) issued by the Hong Kong Institute of Certified Public Accountants (the “HKICPA”). These consolidated financial statements also comply with the applicable requirements of the Companies Ordinance (Cap. 622). Significant accounting policies adopted by the Group are disclosed below.

 

The IASB/HKICPA has issued certain new and revised IFRSs/HKFRSs that are first effective or available for early adoption for the current accounting period of the Group. Note 3 provides information on any changes in accounting policies resulting from initial application of these developments to the extent that they are relevant to the Group for the current and prior accounting periods reflected in these consolidated financial statements.

 

The consolidated financial statements for the year ended 31 December 2021 comprise the Company and its subsidiary.

 

The measurement basis used in the preparation of the consolidated financial statements is the historical cost basis. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 

 
11

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(a)Basis of preparation (cont’d)

 

The preparation of consolidated financial statements in conformity with IFRSs and HKFRSs requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

Judgements and estimates made by management in the application of IFRSs and HKFRSs that have significant effect on the consolidated financial statements are discussed in note 26.

 

(b)Consolidation

 

The consolidated financial statements include the financial statements of the Company and its subsidiary made up to 31 December. Subsidiary is entities over which the Group has control. The Group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The Group has power over an entity when the Group has existing rights that give it the current ability to direct the relevant activities, i.e. activities that significantly affect the entity’s returns.

 

When assessing control, the Group considers its potential voting rights as well as potential voting rights held by other parties. A potential voting right is considered only if the holder has the practical ability to exercise that right.

 

Subsidiary is consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date the control ceases.

 

The gain or loss on the disposal of a subsidiary that results in a loss of control represents the difference between (i) the fair value of the consideration of the sale plus the fair value of any investment retained in that subsidiary and (ii) the Company’s share of the net assets of that subsidiary plus any remaining goodwill and any accumulated foreign currency translation reserve relating to that subsidiary.

 

 
12

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(b)Consolidation (cont’d)

 

Intragroup transactions, balances and unrealised profits are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of subsidiary has been changed where necessary to ensure consistency with the policies adopted by the Group.

 

Non-controlling interests represent the equity in subsidiary not attributable, directly or indirectly, to the Company. Non-controlling interests are presented in the consolidated statement of financial position and consolidated statement of changes in equity within equity. Non-controlling interests are presented in the consolidated statement of profit or loss and consolidated statement of profit or loss and other comprehensive income as an allocation of profit or loss and total comprehensive income for the year between the non-controlling shareholders and owners of the Company.

 

Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling shareholders even if this results in the non-controlling interests having a deficit balance.

 

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions (i.e. transactions with owners in their capacity as owners). The carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity and attributed to the owners of the Company.

 

In the Company’s statement of financial position, an investment in a subsidiary is stated at cost less impairment loss, unless the investment is classified as held for sale (or included in a disposal group that is classified as held for sale).

 

(c)Foreign currency translation

 

(i)Functional and presentation currency

 

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in United States dollars, which is the Company’s functional and presentation currency.

 

 
13

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(c)Foreign currency translation (cont’d)

 

(ii)Transactions and balances in each entity’s financial statements

 

Transactions in foreign currencies are translated into the functional currency on initial recognition using the exchange rates prevailing on the transaction dates. Monetary assets and liabilities in foreign currencies are translated at the exchange rates at the end of each reporting period. Gains and losses resulting from this translation policy are recognised in profit or loss.

 

Non-monetary items that are measured at fair value in foreign currencies are translated using the exchange rates at the dates when the fair values are determined.

 

When a gain or loss on a non-monetary item is recognised in other comprehensive income, any exchange component of that gain or loss is recognised in other comprehensive income. When a gain or loss on a non-monetary item is recognised in profit or loss, any exchange component of that gain or loss is recognised in profit or loss.

 

(iii)Translation on consolidation

 

The results and financial position of all the Group entities that have a functional currency different from the Company’s presentation currency are translated into the Company’s presentation currency as follows:

 

  - Assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;
     
  - Income and expenses are translated at average exchange rates for the period (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the exchange rates on the transaction dates); and
     
  - All resulting exchange differences are recognised in other comprehensive income and accumulated in the foreign currency translation reserve.

 

On consolidation, exchange differences arising from the translation of monetary items that form part of the net investment in foreign entities are recognised in other comprehensive income and accumulated in the foreign currency translation reserve.

 

 
14

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(d)Property and equipment

 

Property and equipment are stated in the consolidated statement of financial position at cost less accumulated depreciation and accumulated impairment losses, if any.

 

Depreciation of property and equipment is calculated at rates sufficient to write off their costs less their residual values over the estimated useful lives on a straight-line basis. The principal annual rates are as follows:

 

- Leasehold improvements 25%
- Office equipment 20% - 25%
- Motor vehicles 20% - 25%

 

The residual values, useful lives and depreciation method are reviewed and adjusted, if appropriate, at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

 

(e)Leases

 

At inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control is conveyed where the customer has both the right to direct the use of the identified asset and to obtain substantially all of the economic benefits from that use.

 

The Group as a lessee

 

Where the contract contains lease component(s) and non-lease component(s), the Group has elected not to separate non-lease components and accounts for each lease component and any associated non-lease components as a single lease component for all leases.

 

At the lease commencement date, the Group recognises a right-of-use asset and a lease liability, except for short-term leases that have a lease term of 12 months or less and leases of low-value assets which, for the Group are primarily copier. When the Group enters into a lease in respect of a low-value asset, the Group decides whether to capitalise the lease on a lease-by-lease basis. The lease payments associated with those leases which are not capitalised are recognised as an expense on a systematic basis over the lease term.

 

 
15

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(e)Leases (cont’d)

 

The Group as a lessee (cont’d)

 

Where the lease is capitalised, the lease liability is initially recognised at the present value of the lease payments payable over the lease term, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, using a relevant incremental borrowing rate. After initial recognition, the lease liability is measured at amortised cost and interest expense is calculated using the effective interest method. Variable lease payments that do not depend on an index or rate are not included in the measurement of the lease liability and hence are charged to profit or loss in the accounting period in which they are incurred.

 

The right-of-use asset recognised when a lease is capitalised is initially measured at cost, which comprises the initial amount of the lease liability plus any lease payments made at or before the commencement date, and any initial direct costs incurred. Where applicable, the cost of the right-of-use assets also includes an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, discounted to their present value, less any lease incentives received. The right-of-use asset is subsequently stated at cost less accumulated depreciation and impairment losses.

 

Right-of-use assets in which the Group is reasonably certain to obtain ownership of the underlying leased assets at the end of the lease term are depreciated from commencement date to the end of the useful life. Otherwise, right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term.

 

When the Group obtains ownership of the underlying leased assets at the end of the lease term, upon exercising purchase options, the cost of the relevant right-of-use assets and the related accumulated depreciation and impairment loss are transferred to property, plant and equipment / the carrying amount of the relevant right-of-use asset is transferred to property, plant and equipment.

 

Refundable rental deposits paid are accounted under HKFRS 9 and initially measured at fair value. Adjustments to fair value at initial recognition are considered as additional lease payments and included in the cost of right-of-use assets.

 

The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, or there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, or there is a change arising from the reassessment of whether the Group will be reasonably certain to exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

 

 
16

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(e)Leases (cont’d)

 

The Group as a lessee (cont’d)

 

The lease liability is also remeasured when there is a change in the scope of a lease or the consideration for a lease that is not originally provided for in the lease contract (“lease modification”) that is not accounted for as a separate lease. In this case the lease liability is remeasured based on the revised lease payments and lease term using a revised discount rate at the effective date of the modification. The only exceptions are any rent concessions which arose as a direct consequence of the COVID-19 pandemic and which satisfied the conditions set out in paragraph 46B of IFRS/HKFRS 16. In such cases, the Group took advantage of the practical expedient set out in paragraph 46A of IFRS/HKFRS 16 and recognised the change in consideration as if it were not a lease modification.

 

(f)Recognition and derecognition of financial instruments

 

Financial assets and financial liabilities are recognised in the consolidated statement of financial position when the Group becomes a party to the contractual provisions of the instruments.

 

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

 

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

 

The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss.

 

 
17

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(g)Financial assets

 

All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.

 

Debt investments held by the Group are classified as amortised cost, if the investment is held for the collection of contractual cash flows which represent solely payments of principal and interest. Interest income from the investment is calculated using the effective interest method.

 

(h)Trade and other receivables

 

A receivable is recognised when the Group has an unconditional right to receive consideration. A right to receive consideration is unconditional if only the passage of time is required before payment of that consideration is due. If revenue has been recognised before the Group has an unconditional right to receive consideration, the amount is presented as a contract asset.

 

Receivables are stated at amortised cost using the effective interest method less allowance for credit losses.

 

(i)Cash and cash equivalents

 

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other financial institutions, and short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, having been within three months of maturity at acquisition. Cash and cash equivalents are assessed for expected credit losses (“ECL”).

 

(j)Financial liabilities and equity instruments

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into the definitions of a financial liability and an equity instrument under IFRSs and HKFRSs. An equity instrument is any contract the evidences a residual interest in the assets of the Group, after deducting all of its liabilities. The accounting policies adopted for specific financial liabilities and equity instruments are set out below.

 

 
18

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(k)Trade and other payables

 

Trade and other payables are recognised initially at fair value, and are subsequently measured at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

 

(l)Equity instruments

 

An equity instrument is any contract that evidence a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

 

(m)Employee benefits

 

(i)Employee leave entitlements

 

Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the end of the reporting period.

 

Employee entitlements to sick leave and maternity leave are not recognised until the time of leave.

 

(ii)Pension obligations

 

The Group contributes to defined contribution retirement schemes which are available to all employees. Contributions to the schemes by the Group and employees are calculated as a percentage of employees’ basic salaries. The retirement benefit scheme cost charged to profit or loss represents contributions payable by the Group to the funds.

 

(iii)Termination benefits

 

Termination benefits are recognised at the earlier of the dates when the Group can no longer withdraw the offer of those benefits, and when the Group recognises restructuring costs and involves the payment of termination benefits.

 

 
19

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(n)Taxation

 

Income tax represents the sum of the current tax and deferred tax.

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit recognised in profit or loss because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the consolidated financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences, unused tax losses or unused tax credits can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

Deferred tax liabilities are recognised for taxable temporary differences arising on investment in a subsidiary except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised in profit or loss, except when it relates to items recognised in other comprehensive income or directly in equity, in which case the deferred tax is also recognised in other comprehensive income or directly in equity.

 

The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

 
20

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(o)Impairment of non-financial assets

 

The carrying amounts of non-financial assets are reviewed at each reporting date for indications of impairment and where an asset is impaired, it is written down as an expense through the consolidated statement of profit or loss to its estimated recoverable amount. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. If this is the case, recoverable amount is determined for the cash-generating unit to which the asset belongs. Recoverable amount is the higher of value in use and the fair value less costs of disposal of the individual asset or the cash-generating unit.

 

Value in use is the present value of the estimated future cash flows of the asset / cash- generating unit. Present values are computed using pre-tax discount rates that reflect the time value of money and the risks specific to the asset / cash-generating unit whose impairment is being measured.

 

Impairment losses for cash-generating units are allocated first against the goodwill of the unit and then pro rata amongst the other assets of the cash-generating unit. Subsequent increases in the recoverable amount caused by changes in estimates are credited to profit or loss to the extent that they reverse the impairment.

 

(p)Impairment of financial assets

 

The Group recognises a loss allowance for ECL on investments in debt instruments which are measured at amortised cost. The amount of ECL is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument.

 

The Group always recognises lifetime ECL for trade receivables. The ECL on these financial assets are estimated using a provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate.

 

For all other financial instruments, the Group recognises lifetime ECL when there has been a significant increase in credit risk since initial recognition. However, if the credit risk on the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month ECL.

 

Lifetime ECL represents the ECL that will result from all possible default events over the expected life of a financial instrument. In contrast, 12-month ECL represents the portion of lifetime ECL that is expected to result from default events on a financial instrument that are possible within 12 months after the reporting date.

 

 
21

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(p)Impairment of financial assets (cont’d)

 

Significant increase in credit risk

 

In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative information that is reasonable and supportable, including historical experience and forward-looking information that is available without undue cost or effort. Forward-looking information considered includes the future prospects of the industries in which the Group’s debtors operate, obtained from economic expert reports, financial analysts, governmental bodies, relevant think-tanks and other similar organisations, as well as consideration of various external sources of actual and forecast economic information that relate to the Group’s core operations.

 

In particular, the following information is taken into account when assessing whether credit risk has increased significantly since initial recognition:

 

  - an actual or expected significant deterioration in the financial instrument’s external (if available) or internal credit rating;
  - significant deterioration in external market indicators of credit risk for a particular financial instrument;
  - existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant decrease in the debtor’s ability to meet its debt obligations;
  - an actual or expected significant deterioration in the operating results of the debtor;
  - significant increases in credit risk on other financial instruments of the same debtor;
  - an actual or expected significant adverse change in the regulatory, economic, or technological environment of the debtor that results in a significant decrease in the debtor’s ability to meet its debt obligations.

 

Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on a financial asset has increased significantly since initial recognition when contractual payments are more than 30 days past due, unless the Group has reasonable and supportable information that demonstrates otherwise.

 

 
22

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(p)Impairment of financial assets (cont’d)

 

Significant increase in credit risk (cont’d)

 

Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not increased significantly since initial recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined to have low credit risk if:

 

  (i) the financial instrument has a low risk of default,
  (ii) the debtor has a strong capacity to meet its contractual cash flow obligations in the near term, and
  (iii) adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations.

 

The Group considers a financial asset to have low credit risk when the asset has external credit rating of “investment grade” in accordance with the globally understood definition or if an external rating is not available, the asset has an internal rating of “performing”. Performing means that the counterparty has a strong financial position and there is no past due amounts.

 

The Group regularly monitors the effectiveness of the criteria used to identify whether there has been a significant increase in credit risk and revises them as appropriate to ensure that the criteria are capable of identifying significant increase in credit risk before the amount becomes past due.

 

Definition of default

 

The Group considers the following as constituting an event of default for internal credit risk management purposes as historical experience indicates that receivables that meet either of the following criteria are generally not recoverable.

 

  - when there is a breach of financial covenants by the counterparty; or
  - information developed internally or obtained from external sources indicates that the debtor is unlikely to pay its creditors, including the Group, in full (without taking into account any collaterals held by the Group).

 

Irrespective of the above analysis, the Group considers that default has occurred when a financial asset is more than 180 days past due unless the Group has reasonable and supportable information to demonstrate that a more lagging default criterion is more appropriate.

 

 
23

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(p)Impairment of financial assets (cont’d)

 

Credit-impaired financial assets

 

A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred. Evidence that a financial asset is credit-impaired includes observable data about the following events:

 

  - significant financial difficulty of the issuer or the counterparty;
  - a breach of contract, such as a default or past due event;
  - the lender(s) of the counterparty, for economic or contractual reasons relating to the counterparty’s financial difficulty, having granted to the counterparty a concession(s) that the lender(s) would not otherwise consider; or
  - it is becoming probable that the counterparty will enter bankruptcy or other financial reorganization; or
  - the disappearance of an active market for that financial asset because of financial difficulties.

 

Write-off policy

 

The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery, including when the debtor has been placed under liquidation or has entered into bankruptcy proceedings, or in the case of trade receivables, when the amounts are over two years past due, whichever occurs sooner. Financial assets written off may still be subject to enforcement activities under the Group’s recovery procedures, taking into account legal advice where appropriate. Any recoveries made are recognised in profit or loss.

 

Measurement and recognition of ECL

 

The measurement of ECL is a function of the probability of default, loss given default (i.e. the magnitude of the loss if there is a default) and the exposure at default. The assessment of the probability of default and loss given default is based on historical data adjusted by forward-looking information as described above. As for the exposure at default, for financial assets, this is represented by the assets’ gross carrying amount at the reporting date; together with any additional amounts expected to be drawn down in the future by default date determined based on historical trend, the Group’s understanding of the specific future financing needs of the debtors, and other relevant forward-looking information.

 

 
24

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

(p)Impairment of financial assets (cont’d)

 

Measurement and recognition of ECL (cont’d)

 

For financial assets, the ECL is estimated as the difference between all contractual cash flows that are due to the Group in accordance with the contract and all the cash flows that the Group expects to receive, discounted at the original effective interest rate.

 

If the Group has measured the loss allowance for a financial instrument at an amount equal to lifetime ECL in the previous reporting period, but determines at the current reporting date that the conditions for lifetime ECL are no longer met, the Group measures the loss allowance at an amount equal to 12-month ECL at the current reporting date, except for assets for which simplified approach was used.

 

The Group recognises an impairment gain or loss in profit or loss for all financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account, and does not reduce the carrying amount of the financial asset in the statement of financial position.

 

(q)Provisions and contingent liabilities

 

Provisions are recognised for liabilities of uncertain timing or amount when the Group has a legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Where the time value of money is material, provisions are stated at the present value of the expenditure expected to settle the obligation.

 

Where it is not probable that an outflow of economic benefits will be required, or the amount cannot be estimated reliably, the obligation is disclosed as a contingent liability, unless the probability of outflow of economic benefits is remote. Possible obligations, whose existence will only be confirmed by the occurrence or non-occurrence of one or more future events are also disclosed as contingent liabilities unless the probability of outflow of economic benefits is remote.

 

(r)Revenue and other income

 

Revenue is recognised when control over service is transferred to the customer, at the amount of promised consideration to which the Group is expected to be entitled, excluding those amounts collected on behalf of third parties. Revenue excludes value added tax or other sales taxes and is after deduction of any trade discounts.

 

Revenue from the provision of freight forwarding services is recognised when control of the cargoes has transferred, being when the cargoes have been delivered to the customer’s specific location (delivery). Following delivery, the customer has the primary responsibility on delivering the cargoes and bears the risks and loss in relation to the cargoes. A receivable is recognised by the Group when the cargoes are delivered to the customer as this represents the point in time at which the right to consideration becomes unconditional, as only the passage of time is required before payment is due.

 

 
25

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

2.SIGNIFICANT ACCOUNTING POLICIES (CONT’D)

 

  (r) Revenue and other income (cont’d)

 

Management fee income is recognised based on the state of completion of the contract. Payment for management services is not due from the customer until the management services are complete and therefore a contract asset is recognised over the period in which the management services are performed representing the entity’s right to consideration for the services performed to date.

 

Interest income is recognised as it accrues using the effective interest method. For financial assets measured at amortised cost or fair value through other comprehensive income (recycling) that are not credit-impaired, the effective interest rate is applied to the gross carrying amount of the asset. For credit impaired financial assets, the effective interest rate is applied to the amortised cost (i.e. gross carrying amount net of loss allowance) of the asset.

 

3.ADOPTION OF NEW AND REVISED INTERNATIONAL/HONG KONG FINANCIAL REPORTING STANDARDS

 

(a)Application of new and revised IFRSs/HKFRSs

 

The Group has applied the the following amendments to IFRSs/HKFRSs issued by the IASB/HKICPA for the first time, which are mandatorily effective for the annual period beginning on or after 1 January 2021 for the preparation of the consolidated financial statements:

 

 

Amendments to IFRS/HKFRS 9, IAS/HKAS

39, IFRS/HKFRS 7, IFRS/HKFRS 4 and

IFRS/HKFRS 16

Interest Rate Benchmark Reform - Phase 2

 

The application of the amendments to IFRSs/HKFRSs in the current year had no material impact on the Group’s financial positions and performance for the current and prior years and/or on the disclosures set out in these consolidated financial statements.

 

(b)New and revised IFRSs/HKFRSs in issue but not yet effective

 

The Group has not early applied new and revised IFRSs/HKFRSs that have been issued but are not yet effective for the financial year beginning on 1 January 2021. These new and revised IFRSs/HKFRSs include the following which may be relevant to the Group.

 

 
26

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

3.ADOPTION OF NEW AND REVISED INTERNATIONAL/HONG KONG FINANCIAL REPORTING STANDARDS (CONT’D)

 

  (b) New and revised IFRSs/HKFRSs in issue but not yet effective (cont’d)

 

    Effective for accounting periods beginning on or after
Amendments to IFRS/HKFRS 3 Business Combination - Reference to the Conceptual Framework   1 January 2022
     
Amendments to IAS/HKAS 16 Property, Plant and Equipment: Proceeds before Intended Use   1 January 2022
     
Annual Improvements to IFRSs/HKFRSs 2018 - 2020 Cycle   1 January 2022
     
Amendments to IAS/HKAS 1 Classification of Liabilities as Current or Non-current   1 January 2023
     
Amendments to IAS/HKAS 1 Presentation of Financial Statements and IFRS/HKFRS Practice Statement 2 Making Materiality Judgements - Disclosure of Accounting Policies   1 January 2023
     
Amendments to IAS/HKAS 8 Accounting Policies, Changes in Accounting Estimates and Errors - Definition of Accounting Estimates   1 January 2023
     
Amendments to IAS/HKAS 12 Income Taxes – Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction   1 January 2023

 

The Group is in the process of making an assessment of what the impact of these amendments and new standards is expected to be in the period of initial application. So far it has concluded that the adoption of them is unlikely to have a significant impact on the financial statements.

 

 
27

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

4.REVENUE

 

The principal activities of the Group are investment holding and the provision of air and ocean freight forwarding services in the PRC. The subsidiary is principally engaged in the provision of air and ocean freight forwarding services in the PRC.

 

Revenue represents gross invoiced freight income and recognised at a point in time for the year.

 

5. OTHER INCOME

 

   2021   2020 
   USD   USD 
Bank interest income   1,131    6,784 
Sundry income   68,376    78,912 
    69,507    85,696 

 

6. PROFIT BEFORE TAXATION

 

Profit before taxation is arrived at after charging:

 

   2021   2020 
   USD   USD 
(a) Staff costs (including directors’ remuneration) (note 8):          
- Salaries and allowances   6,576,473    2,474,368 
- Retirement scheme contributions   518,895    264,566 
    7,095,368    2,738,934 
(b) Other items:          
Auditor’s remuneration   15,648    11,994 
Depreciation of property and equipment   44,110    68,507 
Depreciation of right-of-use assets   125,561    105,005 
Rental charges under operating leases in respect of land and buildings   264,781    226,579 

 

 
28

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

7.INCOME TAX EXPENSE

 

(a)Income tax has been recognised in profit or loss as following:

 

   2021   2020 
   USD   USD 
Current tax - PRC          
Provision for the year   1,179    - 
Under-provision in prior years   -    1 
           
    1,179    1 

 

No provision for Hong Kong Profits Tax is required since the Company’s income is derived from overseas sources which is not liable to Hong Kong Profits Tax.

 

Taxation for PRC subsidiary is charged at the appropriate current rates of taxation ruling in the relevant tax jurisdictions.

 

(b)Reconciliation between income tax expense and accounting profit at applicable tax rates:

 

   2021   2020 
   USD   USD 
Profit before taxation   20,872,466    1,672,494 
Tax at the PRC Enterprise Income Tax of 25% (2020: 25%)   5,218,117    418,123 
Tax effect of non-taxable income   (28,248,501)   (8,915,489)
Tax effect of non-deductible expenses   23,069,627    8,472,534 
Tax effect of tax losses not recognised   -    24,832 
Tax effect of utilisation of tax losses not previously recognised   (26,471)   - 
Tax concession   (10,613)   - 
Under-provision in prior years   -    1 
Under-provision in current year   (980)   - 
Income tax expense   1,179    1 

 

 
29

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

8.BENEFITS AND INTERESTS OF DIRECTORS

 

(a)Directors emoluments

 

   2021   2020 
   USD   USD 
         
Directors’ fees   -    - 
Salaries and allowances   3,671,492    338,542 
           
    3,671,492    338,542 

 

(b)Directors’ material interests in transactions, arrangements or contracts

 

Identity of related parties 

Nature of related party relationship

  Type of transactions  Volume of transactions 
         US$ 
Unique Logistics International (SIN) Pte Ltd.  Related Company  Freight income received   9,004 
Shenzhen Unique Logistics International Limited  Related Company  Freight income received   293,275 
      Freight charges paid   17,794 
Unique Logistics (Korea) Co., Ltd  Related Company  Freight income received   518 
Unique Logistics International (ATL) LLC  Related Company  Freight income received   5,462,684 
Unique Logistics International (BOS) Inc.  Related Company  Freight income received   4,408,331 
Unique Logistics International (HK) Limited  Related Company  Freight income received   252,294 
      Management fee income received   60,000 
Unique Logistics International (India) Private Limited  Related Company  Freight income received   648 
      Freight charges paid   176,438 
Unique Logistics International (NYC) LLC  Related Company  Freight income received   21,796,019 
Unique Logistics International (Vietnam) Co., Ltd.  Related Company  Freight income received   193,660 
      Freight charges paid   125,055 
Asia Freight Solutions (HK) Limited  Related Company  Freight income received   101,149 
PT. Unique Logistics International Indonesia  Related Company  Freight income received   7,396 
TGF Unique Limited  Related Company  Freight income received   452,567 
Unique Logistics International (LAX) Inc.  Related Company  Freight income received   1,739,931 
ULI International Company Limited  Related Company  Freight income received   90,270 
Uniquorn Internationl Logistics Co., Ltd. 武漢灝威國際物流有限公司  Related Company  Freight income received   4,100 
Guangzhou Unique Logistics International Limited  Related Company  Freight charges paid   470 
Unique Logistics International (South China) Limited - Xiamen Branch  Related Company  Freight charges paid   88,893 
Unique International Logistics (M) Sdn. Bhd.  Related Company  Freight income received   63,226 
Unique Freight Solutions (Thailand) Co., Ltd.  Related Company  Freight income received   7,172 
Unique Logistics International Philippines Inc.  Related Company  Freight income received   956 
孫文琪、劉曙光  Shareholder  Rental expenses   238,735 
孫文琪  Shareholder  Management fee   36,000 
Unique Logistics Holdings Limited  Shareholder  Management fee   12,339 
劉曙光  Close member of shareholder  Salaries   30,936 

 

Save for contracts amongst group companies and the aforementioned transactions, no other transactions, arrangements and contracts to which the Company was a party and in which a director of the Company and other director’s connected party had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.

 

 
30

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

9.PROFIT ATTRIBUTABLE TO SHAREHOLDERS

 

The profit attributable to shareholders is dealt with in the financial statements of the Company to the extent of USD20,712,076 (2020: USD1,772,460).

 

10.OTHER COMPREHENSIVE INCOME FOR THE YEAR

 

Tax effects relating to each component of other comprehensive income are as follow:

 

   2021 2020 
  

Before tax

amount

   Tax expense   Net-of-tax amount  

Before tax

amount

   Tax expense   Net-of-tax amount 
   USD   USD   USD   USD   USD   USD 
Exchange differences on translation of financial statements of overseas subsidiary   19,799    -    19,799    77,013    -    77,013 

 

11.PROPERTY AND EQUIPMENT

 

   Leasehold improvements   Office equipment   Motor vehicles   Total 
   USD   USD   USD   USD 
Cost:                    
At 1 January 2020   90,283    159,674    434,842    684,799 
Exchange alignment   -    2,682    22,291    24,973 
At 31 December 2020 and 1 January 2021   90,283    162,356    457,133    709,772 
Exchange alignment   -    845    7,024    7,869 
At 31 December 2021   90,283    163,201    464,157    717,641 
Accumulated depreciation:                    
At 1 January 2020   90,283    138,365    295,844    524,492 
Charge for the year   -    6,894    61,613    68,507 
Exchange alignment   -    1,608    16,196    17,804 
At 31 December 2020 and 1 January 2021   90,283    146,867    373,653    610,803 
Charge for the year   -    6,698    37,412    44,110 
Exchange alignment   -    604    5,744    6,348 
At 31 December 2021   90,283    154,169    416,809    661,261 
Carrying value:                    
At 31 December 2021   -    9,032    47,348    56,380 
At 31 December 2020   -    15,489    83,480    98,969 

 

 
31

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

12.RIGHT-OF-USE ASSETS

 

   Leased properties 
   USD 
At 1 January 2020   199,906 
Modifications   33,986 
Depreciation   (105,005)
Exchange differences   7,844 
At 31 December 2020 and 1 January 2021   136,731 
Remeasurement of lease liabilities   21,853 
Depreciation   (125,561)
Exchange differences   1,629 
At 31 December 2021   34,652 

 

Lease liabilities of USD36,786 (2020: USD140,351) are recognised with related right-of-use assets of USD34,652 (2020: USD136,731) as at 31 December 2021. The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.

 

   2021   2020 
   USD   USD 
Depreciation expenses on right-of-use assets   125,561    105,005 
Interest expense on lease liabilities (included in finance costs)   4,063    3,870 
Expenses relating to short-term lease (included in administrative expenses)   264,781    222,004 
Expenses relating to lease of low value assets   -    473 
COVID-19 related rent concessions received   -    11,004 

 

Details of total cash outflow for leases is set out in note 21(b).

 

For both years, the Group leases various offices for its operations. Lease contracts are entered into for fixed average terms ranging from 1 to 5 years (2020: 1 to 5 years). Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. In determining the lease term and assessing the length of the non-cancellable period, the Group applies the definition of a contract and determines the period for which the contract is enforceable.

 

 
32

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

13.INVESTMENT IN A SUBSIDIARY

 

Details of a subsidiary as at 31 December 2021 are as follows:

 

Company  Place of incorporation  Particulars of issued/ paid up capital  Direct percentage of interest in ownership/ voting power   Principal activities
Unique Logistics International (Shanghai) Co., Ltd.  PRC  Paid up capital of USD1,150,000   100%   Provision of freight forwarding services

 

14.TRADE RECEIVABLES

 

All trade receivables are expected to be recovered within one year.

 

(a)Foreign currency

 

Included in trade receivables are the following amounts denominated in currencies other than the Group’s functional currency:

 

   2021   2020 
   USD   USD 
         
Renminbi   411,753    539,661 
Hong Kong dollars   -    (252)

 

(b)Impairment of trade receivables

 

At 31 December 2021, the Group did not have any impaired receivables. The Group did not hold any collateral over this balance.

 

(c)Trade receivables that are not impaired

 

Receivables that were neither past due nor impaired relate to wide range of customers for whom there was no recent history of default.

 

Receivables that were past due but not impaired related a number of independent customers that have a good track record with the Group. Based on past experience, management believes that no loss allowance for ECL is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are considered fully recoverable. The Group does not hold any collateral over these balances.

 

Included in trade receivables are amounts due from related companies of USD12,181,995 (2020: USD1,756,829).

 

 
33

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

15.OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

 

All other receivables, deposits and prepayments are expected to be recovered or recognised as expense within one year.

 

16.AMOUNTS DUE FROM/TO RELATED PARTIES

 

   2021   2020 
   USD   USD 
         
Amounts due from related parties          
- Related companies   7,488    25,106 
           
Amounts due to related parties          
- Related company   -    4,187 
- Director   3,163,759    29,845 
           
    3,163,759    34,032 

 

The balances with related parties are in nature of current accounts, unsecured, interest free and have no fixed terms of repayment.

 

17.CASH AND CASH EQUIVALENTS

 

Cash and cash equivalents represent cash at bank and on hand. Cash at bank earns interest at floating interest rates based on daily bank deposits rates.

 

18.TRADE AND OTHER PAYABLES AND ACCRUED EXPENSES

 

Trade and other payables and accrued expenses are expected to be settled within one year.

 

Included in trade and other payables and accrued expenses are the following amounts denominated in currencies other than the Group’s functional currency:

 

   2021   2020 
   USD   USD 
Renminbi   2,007,192    1,948,931 

 

 
34

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

19.LEASE LIABILITIES

 

   Minimum lease payments   Present value of minimum lease payments 
   2021   2020   2021   2020 
   USD   USD   USD   USD 
                 
Within one year   37,273    107,687    36,786    106,707 
In the second to fifth years, inclusive   -    33,644    -    33,644 
                     
    37,273    141,331    36,786    140,351 
Less: Future finance charges   (487)   (980)   N/A    N/A 
Present value of lease obligations   36,786    140,351    36,786    140,351 
                     
Less: Amount due for settlement within 12 months (shown under current liabilities)             (36,786)   (106,707)
                     
Amount due for settlement after 12 months             -    33,644 

 

20.CAPITAL, RESERVES AND DIVIDEND

 

(a)Share capital

 

   2021   2020 
   Number of shares   Amount   Number of shares   Amount 
       USD       USD 
                 
Ordinary shares, issued and fully paid                    
At 1 January and 31 December   150,000    150,000    150,000    150,000 

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. All ordinary shares rank equally with regard to the Company’s residual assets.

 

(b)Dividends

 

   2021   2020 
   USD       USD     
   per share   USD   per share   USD 
Ordinary dividends paid                    
- interim dividend in respect of the current financial year approved and paid during theyear   60    9,000,000    7.33    1,100,000 

 

 
35

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

20.CAPITAL, RESERVES AND DIVIDEND (CONT’D)

 

(c)Capital management

 

Capital comprises share capital and reserve stated in the statement of financial position. The Group’s objective when managing capital is to safeguard its ability to continue as a going concern, so that it can continue to provide returns for shareholders.

 

The Group manages capital by regularly monitoring its current and expected liquidity requirements rather than using debt/equity ratio analysis.

 

The Group is not subject to either internally or externally imposed capital requirements.

 

21.NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS

 

(a)Reconciliation of liabilities arising from financing activities

 

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group’s statement of cash flows as cash flows from financing activities.

 

   1 January 2021   Remeasurement of lease liabilities    Cash flows   Exchange difference    Interest expenses   31 December 2021 
   USD   USD   USD   USD   USD   USD 
Lease liabilities (note 21)   140,351    24,233    (133,544)   1,683    4,063    36,786 

 

   1 January 2020   Cash flows   Exchange difference   Interest expenses   Modifications of right-of- use assets   31 December 2020 
   USD   USD   USD   USD   USD   USD 
Lease liabilities (note 21)   202,785    (108,360)   8,070    3,870    33,986    140,351 

 

(b)Total cash outflow for leases

 

Amounts included in the statement of cash flows for leases comprise the following:

 

   2021   2020 
   USD   USD 
Within operating cash flows   4,063    3,870 
Within financing cash flows   129,481    93,486 
    133,544    97,356 

 

These amounts related to the following:

 

   2021   2020 
   USD   USD 
Lease rental paid   133,544    97,356 

 

 
36

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

22.STATEMENT OF FINANCIAL POSITION AND RESERVE MOVEMENT OF THE COMPANY

 

  (a) Statement of financial position of the Company

 

   2021   2020 
   USD   USD 
         
Non-current assets          
Investment in a subsidiary   1,150,008    1,150,008 
Property and equipment   -    50 
    1,150,008    1,150,058 
Current assets          
Trade receivables   16,983,014    3,648,717 
Other receivables, deposits and prepayments   85,105    18,250 
Amounts due from a subsidiary   1,781,507    157,693 
Amounts due from related parties   7,488    25,106 
Cash and cash equivalents   4,093,370    1,065,655 
    22,950,484    4,915,421 
Current liabilities          
Trade payables   4,823,692    2,360,189 
Other payables and accrued expenses   1,560,470    830,763 
Due to related parties   3,163,759    34,032 
    9,547,921    3,224,984 
Net current assets   13,402,563    1,690,437 
NET ASSETS   14,552,571    2,840,495 
Capital and reserves          
Share capital   150,000    150,000 
Reserves   14,402,571    2,690,495 
TOTAL EQUITY   14,552,571    2,840,495 

 

Approved by the Board of Directors on 22 August 2022 and are signed on its behalf by:

 

     
Lee Chi Tak, Richard   Sun Wen Chi, George

 

 
37

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

22.STATEMENT OF FINANCIAL POSITION AND RESERVE MOVEMENT OF THE COMPANY (CONT’D)

 

  (b) Reserve movement of the Company

 

   Share capital   Retained profits   Total equity 
   USD   USD   USD 
             
Balance at 1 January 2020   150,000    2,018,035    2,168,035 
Total comprehensive income for the year   -    1,772,460    1,772,460 
Dividends paid   -    (1,100,000)   (1,100,000)
                
Balance at 31 December 2020   150,000    2,690,495    2,840,495 
Total comprehensive income               
for the year   -    20,712,076    20,712,076 
Dividends paid   -    (9,000,000)   (9,000,000)
                
Balance at 31 December 2021   150,000    14,402,571    14,552,571 

 

23.RESERVES

 

(a)Group

 

The amounts of the Group’s reserves and movements therein are presented in the consolidated statement of comprehensive income and consolidated statement of changes in equity.

 

(b)Nature and purpose of reserves

 

(i)Exchange reserve

 

The exchange reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations. The reserve is dealt with in accordance with accounting policies set out in note 2(c) to the consolidated financial statements.

 

 
38

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

23.RESERVES (CONT’D)

 

 

(b)

Nature and purpose of reserves (cont’d)

 

(ii)Statutory reserve

 

Pursuant to the laws and regulations governing the PRC enterprises, the Group’s PRC subsidiary, which is a wholly foreign-owned enterprise, is required to allocate at least 10% of their after-tax profit but before dividend distribution to the statutory reserve until the reserve has reached 50% of their registered capital. The statutory reserve can only be used, upon approval by the relevant authority, to offset accumulated losses or increase capital. No appropriation was made to statutory reserve as the retained earnings of the PRC subsidiary was RMB1.4 million (2020: RMB0.4 million), respectively. The enterprise expansion fund can only be used to increase capital upon approval by the relevant authority. Appropriation to enterprise expansion fund is at the discretion of the board of directors of the PRC subsidiary. No appropriation was made to expansion fund during the year ended 31 December 2021 (2020: Nil).

 

24.FINANCIAL RISK MANAGEMENT AND FAIR VALUES

 

Exposure to credit, liquidity, foreign currency and interest rate risks arises in the normal course of the Group’s business. The Group’s exposure to these risks and the financial risk management policies and practices are described below.

 

(a)Credit risk

 

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Group is exposed to credit risk from its operating activities (primarily trade receivables) and from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments. The Group’s exposure to credit risk arising from cash and cash equivalents is limited because the counterparties are banks and financial institutions with high credit-rating assigned by international credit-rating agencies, for which the Group considers to have low credit risk.

 

Trade receivables

 

Customer credit risk is managed by each business unit subject to the Group’s established policy, procedures and control relating to customer credit risk management. Individual credit evaluations are performed on all customers requiring credit over a certain amount. These evaluations focus on the customer’s past history of making payments when due and current ability to pay, and take into account information specific to the customer as well as pertaining to the economic environment in which the customer operates. Trade receivables are due within 30 days from the date of billing.

 

 
39

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

24.FINANCIAL RISK MANAGEMENT AND FAIR VALUES (CONT’D)

 

(a)Credit risk (cont’d)

 

Trade receivables (cont’d)

 

The Group measures loss allowances for trade receivables at an amount equal to lifetime ECL, which is calculated using a provision matrix. As the Group’s historical credit loss experience does not indicate significantly different loss patterns for different customer segments, the loss allowance based on past due status is not further distinguished between the Group’s different customer bases. In the opinion of the directors, allowance for ECL was insignificant as at 31 December 2021.

 

Expected loss rates are based on actual loss experience over the past 3 years. These rates are adjusted to reflect differences between economic conditions during the period over which the historic data has been collected, current conditions and the Group’s view of economic conditions over the expected lives of the receivables.

 

The Group has all customers and which can be graded as low risk individually. These trade receivables shown above are subject to the expected credit loss model under the financial reporting standard on financial instruments. The trade receivables are considered to have low credit risk individually. At the end of the reporting year a loss allowance is recognised at an amount equal to 12 month ECL because there has not been a significant increase in credit risk since initial recognition. No loss allowance for ECL is necessary.

 

Receivables that were neither past due nor impaired related to a wide range of customers for whom there was no recent history of default.

 

Receivables that were past due but not impaired related to a number of independent customers that had a good track record with the Group. Based on past experience, management believed that no impairment allowance was necessary in respect of these balances as there had been no significant change in credit quality and the balances were still considered fully recoverable.

 

At the end of the reporting period, the Group had certain concentrations of credit risk as 58% (2020: 45%) of the total trade receivables was due from the five largest customers.

 

(b)Liquidity risk

 

The Group’s policy is to regularly monitor its current and expected liquidity requirements to ensure that it maintains sufficient reserve of cash to meet its liquidity requirements in the short and longer term.

 

 
40

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

24.FINANCIAL RISK MANAGEMENT AND FAIR VALUES (CONT’D)

 

(b)Liquidity risk (cont’d)

 

The following table details the remaining contractual maturities at the end of the reporting period of the Group’s financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contractual rates or, if floating, based on rates current at the end of the reporting period) and earliest date the Group can be required to pay.

 

      

2021

Contractual undiscounted cash outflow

 
   Carrying amount   Total  

Within

1 year or on demand

   More than 1 year but less than 2 years   More than 2 years but less than 5 years 
   USD   USD   USD   USD   USD 
                     
Trade payables   4,727,950    4,727,950    4,727,950    -    - 
Other payables and accrued expenses   613,503    613,503    613,503    -    - 
Amount due to a related party   3,163,759    3,163,759    3,163,759    -    - 
Lease liabilities   36,786    36,786    36,786    -    - 
                          
    8,541,998    8,541,998    8,541,998    -    - 

 

       2020
Contractual undiscounted cash outflow
 
   Carrying amount   Total   Within 1 year or on demand   More than 1 year but less than 2 years   More than 2 years but less than 5 years 
   USD   USD   USD   USD   USD 
                     
Trade payables   2,233,649    2,233,649    2,233,649    -    - 
Other payables and accrued expenses   353,650    353,650    353,650    -    - 
Amount due to a related company   4,187    4,187    4,187    -    - 
Amount due to a related party   29,845    29,845    29,845    -    - 
Lease liabilities   140,351    140,351    106,707    33,644    - 
                          
    2,761,682    2,761,682    2,728,038    33,644    - 

 

(c)Foreign currency risk

 

The Group’s monetary assets and transactions are predominately in USD, HKD and RMB. As HKD is pegged to USD and there is insignificant fluctuation in the exchange rate between USD and RMB, the Group does not expect any significant exposure to foreign currency risk.

 

 
41

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

24.FINANCIAL RISK MANAGEMENT AND FAIR VALUES (CONT’D)

 

(c)Foreign currency risk (cont’d)

 

The following table details the Group’s exposure at the end of the reporting period to foreign currency risk arising from recognised assets or liabilities denominated in a currency other than USD. For presentation purposes, the amounts of the exposure are shown in USD, translated using the spot rate at the year ended date.

 

   

2021

Denominated in

    2020
Denominated in
 
    European Dollars     Hong Kong Dollars     Renminbi     European Dollars     Hong Kong Dollars     Renminbi  
    USD     USD     USD     USD     USD     USD  
                                     
Trade and other receivables     -       -       652,707       -       (252 )     644,786  
Cash and cash equivalents     1,452       3,934       355,785       -       9,798       647,017  
Trade and other payables     -       -       (2,007,192 )     -       -       (1,948,931 )
Tax payables     -       -       (30,369 )     -       -       (12,121 )

 

(d)Interest rate risk

 

The Group has minimal exposure to interest rate risk as it has no significant interest- earning assets and interest-bearing liabilities.

 

(e)Categories of financial instruments at 31 December

 

   2021   2020 
   USD   USD 
         
Financial assets:          
Financial assets at amortised cost   23,996,142    5,792,272 
           
Financial liabilities:          
Financial liabilities at amortised cost   8,505,212    2,621,332 

 

(f)Fair values

 

All financial instruments are carried at amounts not materially different from their fair values as at 31 December 2021 and 2020.

 

 
42

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

25.MATERIAL RELATED PARTY TRANSACTIONS

 

(a)Transactions with key management personnel

 

All members of key management personnel are the directors of the Group, and the remuneration for them is disclosed in note 8(a).

 

(b)Transactions with other related parties

 

During the year, the Group entered into the following material related party transactions:

 

    2021    2020 
    USD    USD 
A related party   30,936    29,052 
Salaries paid          
Office rent paid   238,735    205,289 
Management fee paid   36,000    36,000 
           
Related companies          
Freight income received   34,883,200    4,023,965 
Freight charge paid   408,650    414,358 
Management fee income received   60,000    45,600 
Management fee paid   12,339    12,339 

 

Balances with related parties are disclosed in the statement of financial position and in notes 14 and 16.

 

26.ACCOUNTING ESTIMATES AND JUDGEMENTS

 

Note 24 contains information about the assumptions and their risk factors relating to financial instruments. Other key sources of estimates and judgements are as follows:

 

  (a) Impairment of property and equipment and right-of-use assets

 

Property and equipment and right-of-use assets are stated at costs less accumulated depreciation and impairment, if any. In determining whether an asset is impaired, the Group has to exercise judgment and make estimation, particularly in assessing: (1) whether an event has occurred or any indicators that may affect the asset value; (2) whether the carrying value of an asset can be supported by the recoverable amount, in the case of value in use, the net present value of future cash flows which are estimated based upon the continued use of the asset; and (3) the appropriate key assumptions to be applied in estimating the recoverable amounts including cash flow projections and an appropriate discount rate. When it is not possible to estimate the recoverable amount of an individual asset (including right-of-use assets), the Group estimates the recoverable amount of the cash-generating unit to which the assets belongs. Changing the assumptions and estimates, including the discount rates or the growth rate in the cash flow projections, could materially affect the recoverable amounts.

 

 
43

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

 

26.ACCOUNTING ESTIMATES AND JUDGEMENTS (CONT’D)

 

(a)Impairment of property and equipment and right-of-use assets (cont’d)

 

The carrying amount of property and equipment and right-of-use assets as at 31 December 2021 were USD56,380 (2020: USD98,969) and USD34,652 (2020: USD136,731) respectively.

 

(b)Impairment of trade receivables

 

The management of the Group estimates the amount of impairment loss for ECL on trade receivables based on the credit risk of trade receivables. The amount of the impairment loss based on ECL model is measured as the difference between all contractual cash flows that are due to the Group in accordance with and all the cash flows that the Group expects to receive, discounted at the effective interest rate determined at initial recognition. Where the future cash flows are less than expected, or being revised downward due to changes in facts and circumstances, a material impairment loss may arise.

 

As at 31 December 2021, the carrying amount of trade receivables is USD17,815,219 with no allowance for doubtful debts (2020: USD4,013,705 with no allowance for doubtful debts).

 

 
Appendix i

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

DETAILED STATEMENT OF PROFIT OR LOSS - THE COMPANY FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

(For Management Information Only)

 

   2021   2020 
   USD   USD 
         
Freight income   112,925,526    35,580,967 
Freight costs   (86,581,908)   (32,892,422)
Gross profit   26,343,618    2,688,545 
Other income          
Bank interest income   178    372 
Sundry income   68,298    59,724 
    68,476    60,096 
Other gains and losses - net exchange (losses)/gains   (342,857)   20,890 
Expenditure (Appendix ii)          
Administrative expenses   4,577,672    782,236 
Other operating expenses   779,489    214,835 
    5,357,161    997,071 
Profit before taxation   20,712,076    1,772,460 

 

 
Appendix ii

 

ULI (NORTH & EAST CHINA) COMPANY LIMITED

ADMINISTRATIVE AND OTHER OPERATING EXPENSES - THE COMPANY FOR THE YEAR ENDED 31 DECEMBER 2021

(Expressed in United States dollars)

(For Management Information Only)

 

   2021   2020 
   USD   USD 
         
Administrative expenses          
Staff          
Directors’ remuneration   3,595,435    268,536 
Retirement scheme contributions   23,557    14,527 
Staff costs   852,655    415,412 
    4,471,647    698,475 
Premises          
Rent   106,025    83,761 
    4,577,672    782,236 
Other operating expenses          
Communications          
Telephone   17,366    18,150 
Financial and other expenses          
Auditor’s remuneration   14,093    10,536 
Bad debt   171    6,114 
Bank charges   15,661    12,123 
Computer expenses   29,884    17,834 
Commission expenses   554,337    - 
Depreciation on property and equipment   50    85 
Depreciation on right-of-use assets   -    6,293 
Management fee   49,233    48,339 
Office expenses   4,569    2,839 
Other expenses   11,759    34,789 
Postage and courier   359    520 
    680,116    139,472 
Travelling and entertainment          
Entertainment   52,195    27,339 
Motor vehicles expenses   22,919    16,747 
Travelling   6,893    13,127 
    82,007    57,213 
    779,489    214,835